Nandan 2005 Expedition Accounts

Accounts:

Summary of Accounts (in UKP unless stated otherwise)

Income (UKP)
Grant income  
Ghar Parau 300.00
Subtotal 300.00
Spares kit sales 3.27
Personal contributions 5878.70
TOTAL 6181.97
 
Expenditure
Equipment expenditure (in UKP)
Gear  
Data management supplies 100.00
Drill batteries 4.00
Electric supplies 6.00
Maintenance 10.40
Miscellaneous 9.00
Rigging equipment 52.43
Spares kit 16.00
Storage 1.83
Emergency fund 303.27
Subtotal 502.93
Medical 0.33
TOTAL 503.27
 
Kitty expenditure (in RMB)
Report 100
Food, drinks, etc 2024
Accommodation 1110
Equipment shipping 914
Local transport 132
Miscellaneous 73
Total (RMB) 4353 290.23
per person 622 RMB (41.46 UKP)
per man day 35 RMB (2.32 UKP)
 
Personal expenditure (in UKP)
Flights 4091.90
Buses etc. in home country 176.48
Inter-town transport in China 172.47
Local transport 290.00
Personal meals (estimated) 20.00
Personal accommodation 3.33
Personal gear 203.02
Photography and video 78.00
Medical 30.00
Insurance 137.67
Visas 175.84
TOTAL 5378.70
 
Summary of expenditure (UKP)
Equipment expenditure 503.27
Kitty expenditure 290.23
Personal expenditure 5378.70
TOTAL 6172.20
  
Summary (UKP)
Total expedition income 6181.97
Total expenditure 6172.20
Surplus 9.77

Detailed accounts

Gear
1500 Data - Maxtor 300Gb drive
60 Drill - drill connectors
75 Electric - 15 x firefly batteries
15 Electric - 3 x firefly batteries
1 Maintenance - rivets
80 Maintenance - 8 tackle sack repairs
12 Maintenance - 90% alcohol
3 Maintenance - helical fasteners
60 Maintenance - PVC glue
40.00 Misc - heaters
48.00 Misc - kettle
7.00 Misc - mugs and scrub brushes
40 Misc - transport to buy gear
100 Rigging - 5 x BnQ hammers
630 Rigging - 50 spits
4.5 Rigging - driver heatshrink
52 Rigging - tooling for drivers
80 Spares - 12m dynamic rope
160 Spares - 2 steel krabs
27.5 Storage - small pouches
   
Medical
5 10 x 500mg paracetamol
   
Report
100 cd mailing
   
Food, drinks, etc
212 wine
63 coffee
176 food and water
20 condensed milk
11 drinks
26 dinner
4 breakfast
45 dinner
14 breakfast
73 dinner
14 breakfast
8 fruit
54 dinner
16 breakfast
88 dinner
14 breakfast
63 dinner
15 breakfast
45 dinner
272 food water wine
9 biscuits
15 biscuits
4 breakfast
14 breakfast
85 dinner with drivers
46 dinner
14 breakfast
45 dinner
5 biscuits
81 disaster dinner
50 dinner
14 breakfast
61 dinner
21 breakfast + biscuits
8 breakfast
88 groceries
31 dinner
6 breakfast
26 dinner
4 biscuits
4 breakfast
39 dinner with Li
28 lunch
32 dinner
8 breakfast
56 dinner
   
Accommodation
60 4 beds in Nandan
636 10 nights accommodation (6 per bed, plus 24 for lounge per day)
414 7 nights accommodation (6 per bed, plus 24 for lounge per day)
   
Equipment shipping
130 hired van Yangshuo - Guilin
50 excess baggage Guilin - Nandan
14 excess baggage Nandan - Lihu
80 excess baggage Nandan - Guilin
150 hired bus Lihu - Nandan
360 4 x bus Nandan - Guilin
130 hired van Guilin - Yangshuo
   
Local transport
80 2 x breadvan Lihu - Huali
25 5 x bus Lihu - Nandan
25 5 x bus Nandan - Lihu
2 2 x taxis in Nandan
   
Miscellaneous
21 bangers
2 washing powder
50 phone calls
   
Flights (UKP)
190.00 1 x roundtrip Beijing to Guilin
2550.00 2 x roundtrip Heathrow to Guilin
123.90 1 x roundtrip Chang Mai to Kunming
1200.00 2 x roundtrip Munich to Hong Kong
21.33 3 x international departure tax
6.67 2 x internal departure tax
   
Home country transport (UKP)
150.00 2 x train to/from Heathrow
2.48 2 x taxi in Chang Mai
24.00 transport to/from Munich airport
   
Inter-town transport in China (RMB)
350 2 x Hong Kong airport - Shenzhen
460 2 x bus Shenzhen - Yangshuo
242 1 x train Kunming - Hechi
30 taxis in Kunming and Hechi
15 1 x bus Hechi - Nandan
60 3 x bus airport - Guilin
200 2 x bus Guilin - Hechi - Nandan
360 4 x bus Guilin - Nandan
180 2 x bus Nandan - Guilin
100 1 x bus Nandan - Hechi - Guilin
40 4 x bus Yangshuo - Guilin
250 1 x train Guilin - Kunming
300 3 x taxi Guilin - airport
   
Local transport
36 6 x bus Lihu - Nandan
100 breadvan Nandan - Lihu at night
150 hired bus Lihu - Nandan
4 2 x taxis in Nandan
   
Personal accommodation (RMB)
50 2 beds in Guilin
   
Personal gear (UKP)
110.68 Oversuit and bulbs
69.00 Oversuit
23.33 Pantin
   
Photography (UKP)
60.00 film + video material
18.00 film
   
Medical (UKP)
30.00 immunizations
   
Insurance (UKP)
111.00 2 x insurance
26.67 2 x insurance
   
Visas (UKP)
70.00 2 x visas in UK
30.29 1 x visa in Thailand
66.67 2 x visas in Germany
8.89 1 month of 12 month visa